Tuesday, July 9, 2019

How to lose $53,900 on a rental town home (Part I)


In September of 2018 I wrote blogs here and here outlining reasons I think dividend investing beats the socks off real estate investing.  This series digs deeper and demonstrates how easy it is to lose a ton of money in rental real estate.   (Seriously, if paid in quarters it would be 215,612 quarters x .2 oz per quarter = 2,695 pounds or 1.25 tons!)  You can achieve this feat (fate?) if you keep reading and follow the instructions.


How does one achieve such a magnificent task?  It took time and diligence, but I managed.  Here begins the recipe for disaster that unfolded over a decade.

To start, get caught up in how readily wealth can be created through real estate.  Oh, the magic.  There are plenty of books to help you out.  Don’t mistake wealth on paper for wealth in the wallet.  They’re not the same.
 
How to lose a ton of cash on a rental property:  Financial Analysis:
Here’s how to go about mixing the unfortunate cocktail.  Start with an excel spreadsheet and a little imagination to develop a profitability model containing 4 ROI components within the expected total return:  net profit, tax savings return, renter-paid principal reduction, and property value appreciation.  Work that model through many gyrations until great riches are certain, line up the financing, and go shopping.

Net Profit is easy to explain.  Receive $xxxx in rent then pay $yyy in mortgage, operating expenses, and taxes.  What’s left, presumably positive, is net profit. 

Do your market research on rent, but confine the search to an area within roughly a half-mile radius of the target property.  Determine that rent in the area for that type of property is 20-35% higher than the expected bank note given some form of creative financing.  Do NOT under any circumstances check on rental rates outside that radius and for the love of Mike don’t investigate whether or not a builder is putting up a complex with similar floorplans at lower price points within 1 or 2 miles. 
  
Assume the property will be rented at least 11 months of every twelve, on average, given projected rates of turnover.  Bake in less than appropriate costs for on-going maintenance and repairs assuming renters treat well a property they don’t own.  Also presume the property won’t be held long and therefore large renovations won’t be a factor.  Remember, in real estate expectations around rental turnover and expenses can cause problems if set inappropriately.  By all means, be inappropriate.  For the purposes of this exercise, let’s say the imputed Net Profit is 8% which is a nice return on your investment.

Depreciation-related Tax Savings Return is what happens when a rental property is depreciated on a straight line basis over 28.5 years.  Stir in this paper “loss” to offset some or all the cash earnings to reduce your tax burden.  Then consider the taxes saved as a form of profit to grow the ROI.  The added margin may be fairly small, but might equate to a point or so in the total return model so add 1% to the 8% Net above.

Throw a fistful of Renter-paid Principal Reduction into the model.  This component is based on the premise that the renter actually pays down the mortgage principal and not the borrower.  In essence, the renter is paying into the equity bucket.  Those equity payments are added to the net profit and tax savings items above to goose the ROI even further. 

In normal amortization tables, the principal portion of a mortgage is a fairly low percentage of the total payment e.g., 15% during the early years of a mortgage.  However, the principal paid by the renter can equal or exceed the net profit.  When added to the model it bulks up the total return by an impressive figure.  Let’s say the principal pay down component is equal to another 8%.  Now the ROI equation includes 8% net profit + 1% tax savings + 8% in principal reduction for a 17% total return.  And the good stuff lies ahead.

Finally, add expected property value appreciation to the analysis.  In a go-go market factoring in 5%+ compounded annually may be a conservative assumption. 
  
If an investor bought a property for $120,000 with an annual appreciation rate of 5%, he might expect to see the price climb to $126,000 at the end of the first year.  If the down payment was $20,000, then a $6,000 increase in property value relative to the $20,000 down adds another 30% to the return so include that in your formula for riches.  Tote up an ROI of 17% from the previous 3 items then tack on a respectable 30% for a grand total return on investment of 47% in year one.  By now you should see disaster brewing; if not, continue. 

Conveniently forget or ignore the fact that financial leverage cuts both ways.  Deeply.  The way the leverage is structured may further spice your recipe.  Forget that, too.  You’ll learn more in the long run. 

Generally speaking ROI is calculated upon the capital put into the deal and not the total deal value.  Therefore the smaller the down payment, the larger the ROI.  This is the beauty of financial leverage.  However, the ugly is out there, too.  In spades.  Aim for the smallest down payment a creative lender can offer on a rental and throttle anyone hollering Caveat Emptor in your presence.

With these ingredients, an impressive and completely unrealistic total return on a rental property is within reach.  The ROI can be further juiced with aforementioned creative financing.  There’s plenty out there, just turn over a few rocks.  A fabricated ROI spun from this yarn makes wild profitability a near certainty, at least on paper.  With ignorance and confidence success is assured.  Right?  Ignore the possibility that reality is waiting in ambush with truth that doesn’t map to the Excel model.  Easier done than said.

To summarize, begin the adventure playing monopoly with a spreadsheet, get caught up in paper returns (profit, principal pay down, depreciation tax savings, and property value appreciation) and do not focus on silly things like real money.  Cold.  Hard.  Cash.

In the next post, I’ll discuss how creative financing widens the money sinkhole.   

No comments:

Post a Comment